งบ ticon ออกแล้วเหมือนกันครับ
โพสต์แล้ว: พฤหัสฯ. ส.ค. 11, 2005 6:56 pm
(Unit: Thousand Baht)
CONSOLIDATED THE COMPANY ONLY
Note 2005 2004 2005 2004
REVENUES
Sales of properties - 72,023 - 72,023
Sales of properties to TICON Property Fund 4, 8 1,730,000 - 1,730,000 -
Rental and related service income 141,244 123,800 129,521 114,597
Revenues from construction services 5,683 48,785 5,683 48,785
Utility income 2,168 1,906 1,799 1,684
Share of profit from investment in subsidiary
accounted for under equity method - - 7,946 4,847
Share of profit from investment in associated company
accounted for under equity method 7,349 - 7,349 -
Other income 4 9,695 4,754 9,919 4,933
TOTAL REVENUES 1,896,139 251,268 1,892,217 246,869
EXPENSES
Cost of sales of properties - 44,775 - 44,775
Cost of sales of properties to TICON Property Fund 908,845 - 908,845 -
Cost of rental and service 28,022 28,323 24,873 25,478
Cost of construction services 6,258 26,677 6,258 26,677
Cost of utilities 2,186 3,431 1,817 3,209
Selling and administrative expenses 4 32,929 23,054 32,748 22,313
Directors' remuneration 260 180 260 180
TOTAL EXPENSES 978,500 126,440 974,801 122,632
EARNINGS BEFORE DEFERRED GAIN ON
SALES OF PROPERTIES TO TICON PROPERTY
FUND, INTEREST EXPENSES AND INCOME TAX 917,639 124,828 917,416 124,237
DEFERRED GAIN ON SALES OF PROPERTIES
TO TICON PROPERTY FUND 6, 8 (273,651) - (273,651) -
INTEREST EXPENSES 4 (15,064) (9,002) (14,841) (8,411)
CORPORATE INCOME TAX 15 (155,294) (24,383) (155,294) (24,383)
NET EARNINGS FOR THE PERIOD 473,630 91,443 473,630 91,443
(Unit: Baht)
BASIC EARNINGS PER SHARE 16
Net earnings 0.92 0.18 0.92 0.18
Weighted average number of shares (Thousand shares) 513,527 512,374 513,527 512,374
DILUTED EARNINGS PER SHARE 16
Net earnings 0.88 0.17 0.88 0.17
Weighted average number of shares (Thousand shares) 536,702 534,316 536,702 534,316
The accompanying notes are an integral part of the financial statements.
(UNAUDITED BUT REVIEWED)
TICON INDUSTRIAL CONNECTION PUBLIC COMPANY LIMITED AND ITS SUBSIDIARY
STATEMENTS OF EARNINGS
FOR THE SIX-MONTH PERIODS ENDED 30 JUNE 2005 AND 2004
(Unit: Thousand Baht)
CONSOLIDATED THE COMPANY ONLY
Note 2005 2004 2005 2004
REVENUES
Sales of properties 51,958 161,793 51,958 161,793
Sales of properties to TICON Property Fund 4, 8 1,730,000 - 1,730,000 -
Rental and related service income 302,098 239,627 278,672 221,766
Revenues from construction services 15,638 66,300 15,638 66,300
Utility income 4,306 5,842 3,585 5,444
Share of profit from investment in subsidiary
accounted for under equity method - - 15,821 9,556
Share of profit from investment in associated company
accounted for under equity method 7,349 - 7,349 -
Other income 4 9,831 4,759 10,293 5,111
TOTAL REVENUES 2,121,180 478,321 2,113,316 469,970
EXPENSES
Cost of sales of properties 29,563 93,190 29,563 93,190
Cost of sales of properties to TICON Property Fund 908,845 - 908,845 -
Cost of rental and service 60,901 53,130 54,615 47,886
Cost of construction services 11,009 42,749 11,009 42,749
Cost of utilities 4,320 5,918 3,599 5,520
Selling and administrative expenses 4 62,747 52,987 62,450 51,422
Directors' remuneration 530 557 530 557
TOTAL EXPENSES 1,077,915 248,531 1,070,611 241,324
EARNINGS BEFORE DEFERRED GAIN ON
SALES OF PROPERTIES TO TICON PROPERTY FUND,
INTEREST AND INCOME TAX 1,043,265 229,790 1,042,705 228,646
DEFERRED GAIN ON SALES OF PROPERTIES
TO TICON PROPERTIES FUND 6, 8 (273,651) - (273,651) -
INTEREST EXPENSES 4 (29,979) (19,542) (29,419) (18,398)
CORPORATE INCOME TAX 15 (176,243) (46,867) (176,243) (46,867)
NET EARNINGS FOR THE PERIOD 563,392 163,381 563,392 163,381
(Unit: Baht)
BASIC EARNINGS PER SHARE 16
Net earnings 1.10 0.33 1.10 0.33
Weighted average number of shares (Thousand shares) 513,358 500,389 513,358 500,389
DILUTED EARNINGS PER SHARE 16
Net earnings 1.05 0.31 1.05 0.31
Weighted average number of shares (Thousand shares) 538,520 523,513 538,520 523,513
CONSOLIDATED THE COMPANY ONLY
Note 2005 2004 2005 2004
REVENUES
Sales of properties - 72,023 - 72,023
Sales of properties to TICON Property Fund 4, 8 1,730,000 - 1,730,000 -
Rental and related service income 141,244 123,800 129,521 114,597
Revenues from construction services 5,683 48,785 5,683 48,785
Utility income 2,168 1,906 1,799 1,684
Share of profit from investment in subsidiary
accounted for under equity method - - 7,946 4,847
Share of profit from investment in associated company
accounted for under equity method 7,349 - 7,349 -
Other income 4 9,695 4,754 9,919 4,933
TOTAL REVENUES 1,896,139 251,268 1,892,217 246,869
EXPENSES
Cost of sales of properties - 44,775 - 44,775
Cost of sales of properties to TICON Property Fund 908,845 - 908,845 -
Cost of rental and service 28,022 28,323 24,873 25,478
Cost of construction services 6,258 26,677 6,258 26,677
Cost of utilities 2,186 3,431 1,817 3,209
Selling and administrative expenses 4 32,929 23,054 32,748 22,313
Directors' remuneration 260 180 260 180
TOTAL EXPENSES 978,500 126,440 974,801 122,632
EARNINGS BEFORE DEFERRED GAIN ON
SALES OF PROPERTIES TO TICON PROPERTY
FUND, INTEREST EXPENSES AND INCOME TAX 917,639 124,828 917,416 124,237
DEFERRED GAIN ON SALES OF PROPERTIES
TO TICON PROPERTY FUND 6, 8 (273,651) - (273,651) -
INTEREST EXPENSES 4 (15,064) (9,002) (14,841) (8,411)
CORPORATE INCOME TAX 15 (155,294) (24,383) (155,294) (24,383)
NET EARNINGS FOR THE PERIOD 473,630 91,443 473,630 91,443
(Unit: Baht)
BASIC EARNINGS PER SHARE 16
Net earnings 0.92 0.18 0.92 0.18
Weighted average number of shares (Thousand shares) 513,527 512,374 513,527 512,374
DILUTED EARNINGS PER SHARE 16
Net earnings 0.88 0.17 0.88 0.17
Weighted average number of shares (Thousand shares) 536,702 534,316 536,702 534,316
The accompanying notes are an integral part of the financial statements.
(UNAUDITED BUT REVIEWED)
TICON INDUSTRIAL CONNECTION PUBLIC COMPANY LIMITED AND ITS SUBSIDIARY
STATEMENTS OF EARNINGS
FOR THE SIX-MONTH PERIODS ENDED 30 JUNE 2005 AND 2004
(Unit: Thousand Baht)
CONSOLIDATED THE COMPANY ONLY
Note 2005 2004 2005 2004
REVENUES
Sales of properties 51,958 161,793 51,958 161,793
Sales of properties to TICON Property Fund 4, 8 1,730,000 - 1,730,000 -
Rental and related service income 302,098 239,627 278,672 221,766
Revenues from construction services 15,638 66,300 15,638 66,300
Utility income 4,306 5,842 3,585 5,444
Share of profit from investment in subsidiary
accounted for under equity method - - 15,821 9,556
Share of profit from investment in associated company
accounted for under equity method 7,349 - 7,349 -
Other income 4 9,831 4,759 10,293 5,111
TOTAL REVENUES 2,121,180 478,321 2,113,316 469,970
EXPENSES
Cost of sales of properties 29,563 93,190 29,563 93,190
Cost of sales of properties to TICON Property Fund 908,845 - 908,845 -
Cost of rental and service 60,901 53,130 54,615 47,886
Cost of construction services 11,009 42,749 11,009 42,749
Cost of utilities 4,320 5,918 3,599 5,520
Selling and administrative expenses 4 62,747 52,987 62,450 51,422
Directors' remuneration 530 557 530 557
TOTAL EXPENSES 1,077,915 248,531 1,070,611 241,324
EARNINGS BEFORE DEFERRED GAIN ON
SALES OF PROPERTIES TO TICON PROPERTY FUND,
INTEREST AND INCOME TAX 1,043,265 229,790 1,042,705 228,646
DEFERRED GAIN ON SALES OF PROPERTIES
TO TICON PROPERTIES FUND 6, 8 (273,651) - (273,651) -
INTEREST EXPENSES 4 (29,979) (19,542) (29,419) (18,398)
CORPORATE INCOME TAX 15 (176,243) (46,867) (176,243) (46,867)
NET EARNINGS FOR THE PERIOD 563,392 163,381 563,392 163,381
(Unit: Baht)
BASIC EARNINGS PER SHARE 16
Net earnings 1.10 0.33 1.10 0.33
Weighted average number of shares (Thousand shares) 513,358 500,389 513,358 500,389
DILUTED EARNINGS PER SHARE 16
Net earnings 1.05 0.31 1.05 0.31
Weighted average number of shares (Thousand shares) 538,520 523,513 538,520 523,513